| Revenue | DKK 4,8M | +3% |
| EBITDA | DKK 243K | +436% |
| Net profit | DKK 155K | +1932% |
| Total assets | DKK 4,9M | +161% |
| Equity | DKK 4,3M | +337% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 431 | 915 | 4.091 | 4.627 | 4.757 |
| Staff expenses | -427 | -834 | -2.919 | -4.581 | -4.515 |
| EBITDA | 4 | 81 | 1.172 | 45 | 243 |
| Depreciation & amort. | -0 | -0 | -1 | -10 | -10 |
| EBIT | 4 | 81 | 1.171 | 35 | 233 |
| Net financials | -1 | -7 | -12 | 2 | -23 |
| Profit before tax | 3 | 74 | 1.160 | 37 | 210 |
| Tax | 1 | 18 | 260 | 29 | 55 |
| Net profit | 2 | 56 | 900 | 8 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 875 | 901 | 2.007 | 1.875 | 4.893 |
| Equity | 367 | 459 | 1.359 | 982 | 4.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 443 | 645 | 887 | 544 |
| Total debt | 508 | 443 | 645 | 887 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2020 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hüttemeier Holding ApS | Company | 25.0% | 25.0% | 2024 |
CJR HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
JUBECH ApS | Company | 10.0% | 10.0% | 2024 |
EQUITY HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Faqtum M&A A/S | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johannes Richter | Management | 0 companies |
| Henrik Christian Linhus Hüttemeier | Chief Executive Officer | 0 companies |
| Kenneth Birkholm | Board of Directors | 0 companies |
| Morten Kjær | Chairman | 0 companies |
| Betina Charlotte Nygaard | Board of Directors | 0 companies |