| Revenue | DKK 172K | +47% |
| EBITDA | DKK 115K | +175% |
| Net profit | DKK 90K | +174% |
| Total assets | DKK 72K | -29% |
| Equity | DKK -31K | +74% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -185 | 12 | -5 | 117 | 117 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -18 | -27 | 68 | 42 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -18 | -27 | 68 | 42 | 115 |
| Net financials | -1 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -132 | -18 | -28 | 68 | 42 | 115 |
| Tax | 51 | 7 | 11 | 15 | 9 | 25 |
| Net profit | -183 | -25 | -39 | 53 | 33 | 90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 294 | 217 | 151 | 125 | 101 | 72 |
| Equity | -143 | -168 | -207 | -153 | -121 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 380 | 351 | 275 | 218 | 103 |
| Total debt | 431 | 380 | 351 | 275 | 218 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Holding, Holstebro ApS | Company | 20.0% | 20.0% | 2026 |
Jens Ole LS Holding ApS | Company | 20.0% | 20.0% | 2026 |
M. VANGGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2026 |
SMS Holding, Holstebro ApS | Company | 20.0% | 20.0% | 2026 |
KK 2916 Holding ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henry Strøm Poulsen | Chief Executive Officer | 0 companies |
| Jens Ole Leth Staunstrup | Chief Executive Officer | 0 companies |