| Revenue | DKK -72K | -120% |
| EBITDA | DKK -289K | -306% |
| Net profit | DKK -288K | -443% |
| Total assets | DKK 346K | -62% |
| Equity | DKK -605K | -91% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -39 | 171 | 371 | -48 | 368 | -72 |
| Staff expenses | -99 | -338 | -252 | -229 | -228 | -216 |
| EBITDA | -138 | -168 | 120 | -277 | 140 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | 0 |
| EBIT | -138 | -168 | 120 | -277 | 90 | -289 |
| Net financials | -0 | -2 | -3 | -2 | -6 | -1 |
| Profit before tax | -138 | -169 | 117 | -280 | 84 | -288 |
| Tax | -29 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -109 | -169 | 117 | -280 | 84 | -288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 232 | 631 | 1.079 | 500 | 908 | 346 |
| Equity | -69 | -238 | -121 | -401 | -317 | -605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 869 | 1.200 | 901 | 1.225 | 951 |
| Total debt | 301 | 869 | 1.200 | 901 | 1.225 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
MI Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET T. SALOMON ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Salomon | Management | 0 companies |
| Morten Ingemann Pedersen | Founder | 0 companies |