| Revenue | DKK -10K | +47% |
| EBITDA | DKK -10K | -47% |
| Net profit | DKK -438 | -119% |
| Total assets | DKK 55K | -9% |
| Equity | DKK 47K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -6 | -9 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -6 | -9 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -6 | -9 | -7 | -10 |
| Net financials | -0 | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | -7 | 9 | 4 | 1 | 3 | -1 |
| Tax | -0 | 0 | 1 | 0 | 1 | -0 |
| Net profit | -7 | 8 | 3 | 1 | 2 | -0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 38 | 48 | 57 | 58 | 60 | 55 |
| Equity | 33 | 41 | 44 | 45 | 47 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 13 | 12 | 13 | 8 |
| Total debt | 5 | 7 | 13 | 12 | 13 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
JW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKST f.m.b.a. | Company | 25.0% | 25.0% | 2022 |
Agillix Fmba | Company | 25.0% | 25.0% | 2024 |
SAGRO I/S | Company | 25.0% | 25.0% | 2020 |
Velas I/S | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bjerregaard Christiansen | Management | 0 companies |
| Jan Winther | Management | 0 companies |
| Mads Birk Kristoffersen | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Uffe Østergaard Bertelsen | Board of Directors | 0 companies |