| Revenue | DKK 217K | -32% |
| EBITDA | DKK 217K | -32% |
| Net profit | DKK 95K | -37% |
| Total assets | DKK 496K | +33% |
| Equity | DKK 382K | +33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -16 | 182 | 187 | 318 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 182 | 187 | 318 | 217 |
| Depreciation & amort. | -0 | -100 | -100 | -100 | -100 |
| EBIT | -16 | 82 | 87 | 218 | 117 |
| Net financials | -0 | -12 | -16 | -24 | 5 |
| Profit before tax | -16 | 70 | 71 | 194 | 122 |
| Tax | -2 | 15 | 15 | 43 | 27 |
| Net profit | -14 | 55 | 55 | 151 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 552 | 451 | 354 | 373 | 496 |
| Equity | 26 | 81 | 136 | 287 | 382 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 360 | 215 | 73 | 108 |
| Total debt | 510 | 360 | 215 | 73 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intelligent Systems Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niki Nicolas Grigoriou | Management | 0 companies |
| Carsten Bezaleel Raunsbæk | Board of Directors | 0 companies |
| Frank Sørensen | Board of Directors | 0 companies |
| Jette Ditlev | Board of Directors | 0 companies |
| Bjarne Flou | Chairman | 0 companies |
| Mads Flemming Prebensen | Board of Directors | 0 companies |
| Palle Viby Mogensen | Chairman | 0 companies |