| Revenue | DKK -81K | +66% |
| EBITDA | DKK -81K | -66% |
| Net profit | DKK -123K | +63% |
| Total assets | DKK 38K | -11% |
| Equity | DKK -704K | -21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -30 | -29 | -22 | -22 | -49 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -29 | -22 | -22 | -49 | -81 |
| Depreciation & amort. | -0 | -0 | -53 | -91 | -220 | -0 |
| EBIT | -30 | -29 | -76 | -113 | -268 | -81 |
| Net financials | -21 | -26 | -27 | -40 | -43 | -42 |
| Profit before tax | -51 | -55 | -102 | -154 | -312 | -123 |
| Tax | -23 | -12 | -18 | -24 | 24 | -0 |
| Net profit | -29 | -43 | -84 | -130 | -335 | -123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 529 | 499 | 421 | 387 | 43 | 38 |
| Equity | 11 | -32 | -116 | -246 | -581 | -704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 513 | 537 | 633 | 624 | 742 |
| Total debt | 487 | 513 | 537 | 633 | 624 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2020 | — | — |
JR Management | Management | 2020 | — | — |
HE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENCANN HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
N. Bech ApS | Company | 20.0% | 20.0% | 2020 |
RHIGER HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Bårup Holding ApS | Company | 10.0% | 10.0% | 2020 |
Laca7 Holding ApS | Company | 10.0% | 10.0% | 2020 |
M Groth Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Bech Nielsen | Management | 0 companies |
| Jimmy Rhiger Jensen | Management | 0 companies |
| Henrik Ernst | Management | 0 companies |