| Revenue | DKK -107K | +44% |
| EBITDA | DKK -107K | -44% |
| Net profit | DKK -150K | -61% |
| Total assets | DKK 84K | -85% |
| Equity | DKK -30K | -125% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -7 | -41 | -53 | -51 | -74 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -41 | -53 | -51 | -74 | -107 |
| Depreciation & amort. | -1 | -17 | -27 | -27 | -29 | -43 |
| EBIT | -8 | -58 | -81 | -79 | -103 | -150 |
| Net financials | -0 | -1 | -0 | 0 | -16 | 0 |
| Profit before tax | -8 | -59 | -81 | -78 | -120 | -150 |
| Tax | -2 | -13 | -18 | -17 | -26 | -0 |
| Net profit | -6 | -46 | -63 | -61 | -93 | -150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 257 | 195 | 136 | 521 | 555 | 84 |
| Equity | 34 | -12 | -75 | 213 | 120 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 207 | 212 | 308 | 435 | 115 |
| Total debt | 224 | 207 | 212 | 308 | 435 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JVA Holding af 2020 ApS | Company | 100.0% | 100.0% | 2025 |
Christian Bang Consult ApS | Company | 10.0% | 10.0% | 2024 |
K W Holding ApS | Company | 25.0% | 25.0% | 2020 |
Schulze Family Holding ApS | Company | 10.0% | 10.0% | 2024 |
HKC Family Holding ApS | Company | 20.0% | 20.0% | 2023 |
Duksrevo ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Hjørnholm Sørensen | Chief Executive Officer | 0 companies |
| Henrik Vasegaard | Chief Executive Officer | 0 companies |
| Per Morten Visnek | Management | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Christian Bang Holm-Søndergaard | Chairman | 0 companies |
| Kim Wetterstein | Board of Directors | 0 companies |
| Hans Kai Christensen | Board of Directors | 0 companies |