| Revenue | DKK 65K | -17% |
| EBITDA | DKK 65K | -17% |
| Net profit | DKK -10K | -701% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 998K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 | 78 | 81 | 79 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 78 | 81 | 79 | 65 |
| Depreciation & amort. | -62 | -39 | -39 | -39 | -39 |
| EBIT | 8 | 39 | 43 | 40 | 27 |
| Net financials | -19 | -31 | -32 | -39 | -39 |
| Profit before tax | -12 | 8 | 10 | 2 | -13 |
| Tax | -2 | 2 | 3 | 0 | -3 |
| Net profit | -9 | 6 | 7 | 2 | -10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.999 | 1.742 | 1.685 | 1.646 | 1.620 |
| Equity | 988 | 999 | 1.006 | 1.008 | 998 |
| Long-term debt | 628 | 601 | 575 | 559 | 544 |
| Short-term debt | 383 | 141 | 100 | 76 | 77 |
| Total debt | 1.011 | 743 | 675 | 635 | 621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Founder | Founder | 2020 |
| Former (1) | ||
MH Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Jørgensen | Founder | 0 companies |
| Morten Hørup Olsen | Management | 0 companies |
| Troels Finn Jørgensen | Board of Directors | 0 companies |
| Anders Jørgen Larsen | Board of Directors | 0 companies |
| Bo Dvinge Rasmussen | Deputy Chairman | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Carsten Suhr Jørgensen | Board of Directors | 0 companies |
| Leif Birk | Board of Directors | 0 companies |
| Anette Holse | Board of Directors | 0 companies |
| Ina Klaaby Ludvigsen | Chairman | 0 companies |