| Revenue | DKK 3,9M | +42% |
| EBITDA | DKK 675K | +38% |
| Net profit | DKK 494K | +35% |
| Total assets | DKK 2,3M | +11% |
| Equity | DKK 1,5M | +50% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 419 | 2.577 | 3.903 | 2.770 | 3.938 |
| Staff expenses | -368 | -1.656 | -2.602 | -2.283 | -3.263 |
| EBITDA | 50 | 921 | 413 | 488 | 675 |
| Depreciation & amort. | -58 | -19 | -268 | -0 | -31 |
| EBIT | -8 | 901 | 145 | 488 | 643 |
| Net financials | -1 | -6 | -10 | -6 | -7 |
| Profit before tax | -9 | 895 | 134 | 482 | 636 |
| Tax | -0 | 195 | 31 | 115 | 142 |
| Net profit | -9 | 700 | 103 | 367 | 494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 306 | 1.019 | 1.325 | 2.109 | 2.334 |
| Equity | 71 | 265 | 278 | 979 | 1.474 |
| Long-term debt | 0 | 41 | 31 | 0 | 0 |
| Short-term debt | 235 | 713 | 1.015 | 1.130 | 851 |
| Total debt | 235 | 754 | 1.047 | 1.130 | 851 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MR Management | Management | 2020 |
TB Management | Management | 2020 |
MD Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Rudi Lassen | Management | 0 companies |
| Thomas Bossel | Management | 0 companies |
| Mathias Daniel Kattenhøj Brockdorff | Management | 0 companies |