| Revenue | DKK 11M | +29% |
| EBITDA | DKK 5,5M | +23% |
| Net profit | DKK 4,1M | +21% |
| Total assets | DKK 3,2M | -36% |
| Equity | DKK 628K | -79% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 984 | 3.007 | 4.595 | 6.800 | 8.521 | 11.019 |
| Staff expenses | -447 | -1.265 | -2.219 | -3.184 | -4.080 | -5.547 |
| EBITDA | 537 | 1.613 | 2.376 | 3.616 | 4.440 | 5.472 |
| Depreciation & amort. | -5 | -177 | -5 | -13 | -80 | -80 |
| EBIT | 532 | 1.436 | 2.371 | 3.603 | 4.360 | 5.392 |
| Net financials | -0 | -4 | -22 | -3 | 4 | -65 |
| Profit before tax | 532 | 1.432 | 2.349 | 3.600 | 4.365 | 5.327 |
| Tax | 118 | 315 | 521 | 792 | 966 | 1.203 |
| Net profit | 413 | 1.117 | 1.828 | 2.808 | 3.398 | 4.124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 834 | 1.950 | 3.274 | 3.171 | 4.916 | 3.156 |
| Equity | 453 | 1.170 | 1.998 | 1.605 | 3.004 | 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 780 | 1.276 | 1.550 | 1.897 | 2.518 |
| Total debt | 381 | 780 | 1.276 | 1.550 | 1.897 | 2.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPartners Denmark Holding ApS | Company | 100.0% | 100.0% | 2026 |
Stefan Mørk Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Trosborg Møller | Management | 0 companies |
| Stefan Jensen Mørk | Board of Directors | 0 companies |
| Katarzyna Iwona Lindqvist | Board of Directors | 0 companies |
| Rasmus Ødum | Chairman | 0 companies |