| Revenue | DKK -25K | -9% |
| EBITDA | DKK -25K | +9% |
| Net profit | DKK -35K | +5% |
| Total assets | DKK 133K | -19% |
| Equity | DKK 95K | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -42 | -104 | -21 | -32 | -28 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -104 | -21 | -32 | -28 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -104 | -21 | -32 | -28 | -25 |
| Net financials | -2 | -10 | -12 | -9 | -9 | -10 |
| Profit before tax | -44 | -115 | -33 | -41 | -37 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -115 | -33 | -41 | -37 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 396 | 479 | 239 | 233 | 163 | 133 |
| Equity | 356 | 242 | 209 | 168 | 131 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 237 | 30 | 65 | 33 | 38 |
| Total debt | 40 | 237 | 30 | 65 | 33 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
JW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKST f.m.b.a. | Company | 25.0% | 25.0% | 2022 |
Agillix Fmba | Company | 25.0% | 25.0% | 2024 |
SAGRO I/S | Company | 25.0% | 25.0% | 2020 |
Velas I/S | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bjerregaard Christiansen | Management | 0 companies |
| Jan Winther | Management | 0 companies |
| Mads Birk Kristoffersen | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Uffe Østergaard Bertelsen | Board of Directors | 0 companies |