| Revenue | DKK -5K | -9% |
| EBITDA | DKK -5K | +9% |
| Net profit | DKK 490K | +129% |
| Total assets | DKK 619K | -95% |
| Equity | DKK -137K | +75% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -4 | -6 | -5 |
| Net financials | 995 | 40.474 | 16.371 | -1.666 | 453 |
| Profit before tax | 989 | 40.468 | 16.368 | -1.672 | 447 |
| Tax | -85 | -121 | -8 | -7 | -43 |
| Net profit | 1.074 | 40.589 | 16.376 | -1.664 | 490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.759 | 37.723 | 6.411 | 12.200 | 619 |
| Equity | 1.254 | 29.535 | 2.309 | -558 | -137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.506 | 8.188 | 4.101 | 12.757 | 756 |
| Total debt | 7.506 | 8.188 | 4.101 | 12.757 | 756 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JR Management | Management | 2019 – 2025 |
MM Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rosenlund | Management | 0 companies |
| Mads Martedal | Management | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Peter Alexis Georg Jein | Board of Directors | 0 companies |