| Revenue | DKK 225K | -71% |
| EBITDA | DKK 225K | -58% |
| Net profit | DKK 196K | +183% |
| Total assets | DKK 372K | -21% |
| Equity | DKK 5K | +102% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 700 | 1.202 | 1.177 | 788 | 225 |
| Staff expenses | -680 | -981 | -1.023 | -180 | -0 |
| EBITDA | 20 | 221 | 154 | 540 | 225 |
| Depreciation & amort. | -161 | -183 | -238 | -435 | -0 |
| EBIT | -141 | 38 | -84 | 105 | 225 |
| Net financials | -35 | -40 | -39 | -35 | -28 |
| Profit before tax | -176 | -1 | -123 | 69 | 196 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -176 | -1 | -123 | 69 | 196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.165 | 1.314 | 842 | 470 | 372 |
| Equity | -136 | -137 | -261 | -191 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.301 | 1.451 | 1.103 | 661 | 367 |
| Total debt | 1.301 | 1.451 | 1.103 | 661 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RTIM Holding ApS | Company | 33.3% | 33.3% | 2020 |
Dennis Kragelund Holding ApS | Company | 33.3% | 33.3% | 2020 |
TOB Holding, Vejle ApS | Company | 5.0% | 5.0% | 2020 |
JIB Holding, Vejle ApS | Company | 5.0% | 5.0% | 2020 |
DAB Holding, Vejle ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kragelund | Management | 0 companies |
| Tonny Lynge Bjørnholdt | Board of Directors | 0 companies |
| Karl Damsgaard | Board of Directors | 0 companies |
| Jimmy Refshauge Bjørnholdt | Board of Directors | 0 companies |
| Danny Refshauge Bjørnholdt | Board of Directors | 0 companies |