| Revenue | DKK 778K | -390% |
| EBITDA | DKK 778K | +618% |
| Net profit | DKK 615K | +394% |
| Total assets | DKK 30,6M | +2% |
| Equity | DKK 1,4M | +76% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130 | 127 | 230 | -268 | 778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 127 | 230 | -150 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 127 | 230 | -150 | 778 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 130 | 127 | 230 | -150 | 778 |
| Tax | 29 | 28 | 51 | 59 | 162 |
| Net profit | 101 | 99 | 179 | -209 | 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.951 | 25.551 | 27.390 | 29.886 | 30.599 |
| Equity | 744 | 843 | 1.022 | 813 | 1.428 |
| Long-term debt | 20.023 | 20.499 | 20.989 | 21.494 | 0 |
| Short-term debt | 3.155 | 4.152 | 5.272 | 7.531 | 28.960 |
| Total debt | 23.178 | 24.651 | 26.261 | 29.025 | 28.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saralyst Ejendomsudvikling A/S | Company | 25.0% | 25.0% | 2020 |
DUEDAHL HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
AAEN LIMITED ApS | Company | 15.0% | 15.0% | 2020 |
SKAN 2020 Holding ApS | Company | 15.0% | 15.0% | 2020 |
LAVLUND-3 ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Duedahl | Management | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Seyed Mehdi Fathi Sharghbin | Board of Directors | 0 companies |
| Knud Nielsen | Board of Directors | 0 companies |
| Ole Sand Petersen | Chairman | 0 companies |
| Metin Lindved Aydin | Board of Directors | 0 companies |