| Revenue | DKK -82K | -12% |
| EBITDA | DKK -115K | +9% |
| Net profit | DKK 74K | -78% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 3,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 14 | 27 | 21 | -96 | -113 | -112 | -123 | -101 | -77 | -55 | -93 | -82 |
| Staff expenses | -324 | -300 | -311 | -395 | -405 | -405 | -405 | -405 | -277 | -138 | -35 | -34 | -33 |
| EBITDA | -309 | -287 | -284 | -374 | -501 | -518 | -517 | -528 | -378 | -215 | -90 | -127 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | -287 | -284 | -374 | -501 | -518 | -517 | -528 | -378 | -215 | -90 | -127 | -115 |
| Net financials | 104 | 694 | 547 | 1.032 | 162 | 313 | -391 | 219 | 281 | 719 | 524 | 571 | 295 |
| Profit before tax | -206 | 407 | 264 | 659 | -339 | -205 | -908 | -309 | -97 | 504 | 434 | 444 | 180 |
| Tax | -22 | -0 | -238 | -78 | -0 | 3 | 7 | 4 | -0 | -0 | -193 | 100 | 106 |
| Net profit | -183 | 407 | 502 | 736 | -338 | -208 | -915 | -313 | -97 | 504 | 627 | 343 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.397 | 3.794 | 4.113 | 4.762 | 4.337 | 4.025 | 3.004 | 2.584 | 2.347 | 2.694 | 3.209 | 3.342 | 3.294 |
| Equity | 3.328 | 3.638 | 3.944 | 4.680 | 4.241 | 3.929 | 2.908 | 2.487 | 2.279 | 2.670 | 3.183 | 3.326 | 3.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 156 | 169 | 82 | 96 | 96 | 96 | 97 | 68 | 24 | 26 | 16 | 16 |
| Total debt | 69 | 156 | 169 | 82 | 96 | 96 | 96 | 97 | 68 | 24 | 26 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1972 | — | — |
GD Deputy | Deputy | 1994 | — | — |
AS Deputy | Deputy | 1972 | — | — |
EC | Audit | 1972 | — | — |
TB | Audit | 2003 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
ÅH | Board of Directors | 1972 | — | — |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1972 |
| Person | Role here | Other companies |
|---|---|---|
| Hans John Hilt | Management | 0 companies |
| Georg Dedichen | Deputy | 0 companies |
| Arne Steen Hansen | Deputy | 0 companies |
| ELGAARD CARLSEN & MØRCK | Audit | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Thorkild Nielsen | Chief Executive Officer | 0 companies |
| Ruth Olsen | Board of Directors | 0 companies |
| Åse Hilt | Board of Directors | 0 companies |
| Solveig Blomster | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |