| Revenue | DKK -6,6M | +164% |
| EBITDA | DKK -15,4M | -96% |
| Net profit | DKK -13,5M | -37% |
| Total assets | DKK 10,6M | -16% |
| Equity | DKK -21,9M | -162% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 263 | -2.511 | -6.630 |
| Staff expenses | -5.149 | -5.313 | -8.721 |
| EBITDA | -4.887 | -7.825 | -15.351 |
| Depreciation & amort. | -29 | -258 | -763 |
| EBIT | -4.915 | -8.082 | -16.114 |
| Net financials | -369 | -620 | 652 |
| Profit before tax | -5.284 | -8.703 | -15.463 |
| Tax | -1.151 | 1.151 | -1.933 |
| Net profit | -4.133 | -9.854 | -13.530 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 18.956 | 12.596 | 10.610 |
| Equity | 1.493 | -8.361 | -21.890 |
| Long-term debt | 12.665 | 19.428 | 12.173 |
| Short-term debt | 4.799 | 1.528 | 20.327 |
| Total debt | 17.463 | 20.956 | 32.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Management | Management | 2023 | — | — |
ML Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 | |
PreSeed Ventures Tech Fund I K/S | Company | 5.0% | 5.0% | 2023 |
M. A. Olesen Holding ApS | Company | 50.0% | 50.0% | 2023 |
Askekilde Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
inQvation ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Andreas Olesen | Chief Executive Officer | 0 companies |
| Joakim Eschricht Frandsen | Management | 0 companies |
| Morten Lodal Askekilde | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Hans Henrik Hoffmeyer | Board of Directors | 0 companies |
| Andrés Maria Dancausa Vicent | Board of Directors | 0 companies |
| Rasmus Busk | Chairman | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |