| Revenue | DKK -169K | +58% |
| EBITDA | DKK -169K | -57% |
| Net profit | DKK -156K | -60% |
| Total assets | DKK 6,8M | +19% |
| Equity | DKK 4,5M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -244 | -197 | -780 | -243 | -107 | -169 |
| Staff expenses | -0 | -0 | -431 | -285 | -0 | -0 |
| EBITDA | -244 | -197 | -1.211 | -528 | -108 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | -197 | -1.211 | -528 | -108 | -169 |
| Net financials | -1 | -10 | -6 | -2 | -17 | -30 |
| Profit before tax | -245 | -207 | -1.217 | -526 | -125 | -199 |
| Tax | -0 | -99 | -267 | -208 | -28 | -43 |
| Net profit | -245 | -108 | -950 | -318 | -97 | -156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.005 | 4.783 | 3.855 | 5.845 | 5.751 | 6.833 |
| Equity | 3.105 | 2.997 | 2.047 | 4.729 | 4.632 | 4.476 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 908 |
| Short-term debt | 2.900 | 925 | 1.214 | 730 | 760 | 1.134 |
| Total debt | 2.900 | 925 | 1.214 | 730 | 760 | 2.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Team Invest ApS | Company | 66.7% | 66.7% | 2022 |
Profound Actives Europe ApS | Company | 15.0% | 15.0% | 2022 |
Alflex Service Aps. | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Erik Nielsen | Chief Executive Officer | 0 companies |
| Karsten Selchow Poulsen | Board of Directors | 0 companies |
| Lars Bartholomæussen | Board of Directors | 0 companies |
| Poul Lyhne | Board of Directors | 0 companies |
| Randi Kvistgaard Søndergaard | Board of Directors | 0 companies |
| Rasmus Færch | Chairman | 0 companies |
| Gunnar Kvistgaard | Board of Directors | 0 companies |