| Revenue | DKK 2M | +5% |
| EBITDA | DKK 2M | +8% |
| Net profit | DKK 389K | +74% |
| Total assets | DKK 25,7M | -1% |
| Equity | DKK 1,8M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 154 | 945 | 1.532 | 1.887 | 1.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 945 | 1.532 | 1.843 | 1.988 |
| Depreciation & amort. | -26 | -138 | -177 | -228 | -245 |
| EBIT | 128 | 807 | 1.355 | 1.615 | 1.743 |
| Net financials | -142 | -393 | -138 | -1.252 | -1.175 |
| Profit before tax | -13 | 414 | 1.218 | 363 | 567 |
| Tax | -2 | 127 | 307 | 140 | 179 |
| Net profit | -11 | 287 | 911 | 223 | 389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.222 | 19.024 | 26.152 | 26.056 | 25.747 |
| Equity | 29 | 316 | 1.227 | 1.450 | 1.839 |
| Long-term debt | 13.029 | 15.661 | 19.199 | 20.489 | 19.884 |
| Short-term debt | 2.164 | 3.047 | 5.726 | 4.117 | 4.024 |
| Total debt | 15.193 | 18.708 | 24.925 | 24.606 | 23.908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Management | Management | 2020 |
JB Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Jørgensen | Management | 0 companies |
| Jesper Brix Kjelgaard | Management | 0 companies |