| Revenue | DKK 3,1M | -1736% |
| EBITDA | DKK -1,1M | +81% |
| Net profit | DKK -2,1M | +72% |
| Total assets | DKK 6M | +71% |
| Equity | DKK -4,5M | +19% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -548 | 11 | -1.083 | -192 | 3.139 |
| Staff expenses | -742 | -3.740 | -6.631 | -5.536 | -4.217 |
| EBITDA | -1.289 | -3.729 | -7.714 | -5.728 | -1.078 |
| Depreciation & amort. | -0 | -17 | -54 | -967 | -40 |
| EBIT | -1.289 | -3.746 | -7.768 | -6.694 | -1.118 |
| Net financials | -70 | -169 | -375 | -753 | -970 |
| Profit before tax | -1.359 | -3.915 | -8.143 | -7.447 | -2.088 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.359 | -3.915 | -8.143 | -7.447 | -2.088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 997 | 6.489 | 8.117 | 3.525 | 6.042 |
| Equity | -1.309 | 276 | -63 | -5.554 | -4.480 |
| Long-term debt | 1.355 | 4.615 | 4.543 | 3.932 | 3.895 |
| Short-term debt | 951 | 1.598 | 3.638 | 5.147 | 6.627 |
| Total debt | 2.306 | 6.213 | 8.181 | 9.079 | 10.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 2020 | — | — |
MC Founder | Founder | 2020 | — | — |
BS Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
THEKLA ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
PETER BRUUN ApS | Company | 5.0% | 5.0% | 2022 |
MORGENTHALER OFFICE ApS | Company | 0.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Neergaard | Founder | 0 companies |
| Marina Collin Hansen | Founder | 0 companies |
| Brian Sundstrup | Founder | 0 companies |
| Frederik Boisen Lendal | Board of Directors | 0 companies |
| Anders Edmund Morgenthaler | Chairman | 0 companies |
| Carsten Bonde Ladegaard Jakobsen | Board of Directors | 0 companies |
| Frederik Nicolai Nexøe-Larsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Peter Ole Bruun | Board of Directors | 0 companies |
| Pia Niemann Christensen | Board of Directors | 0 companies |
| Kent Helmer Bergenholtz | Board of Directors | 0 companies |
| Tina Jeannette Vibe-Petersen | Board of Directors | 0 companies |
| Camilla Behr | Board of Directors | 0 companies |