| Revenue | DKK -925K | -49% |
| EBITDA | DKK -1,2M | +42% |
| Net profit | DKK 2,8M | -86% |
| Total assets | DKK 179,9M | +0% |
| Equity | DKK 174,9M | +2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.550 | -872 | -2.149 | -1.294 | -426 | -1.822 | -925 |
| Staff expenses | -240 | -240 | -0 | -61 | -484 | -289 | -305 |
| EBITDA | -1.790 | -1.113 | -2.149 | -1.355 | -910 | -2.112 | -1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.790 | -1.113 | -2.149 | -1.355 | -910 | -2.112 | -1.230 |
| Net financials | 9.524 | 6.864 | 25.322 | -14.511 | 15.053 | 26.317 | 4.915 |
| Profit before tax | 7.734 | 5.752 | 23.173 | -15.866 | 14.143 | 24.205 | 3.685 |
| Tax | 1.747 | 1.357 | 4.998 | -4.042 | 4.398 | 4.845 | 898 |
| Net profit | 5.987 | 4.395 | 18.175 | -11.824 | 9.745 | 19.361 | 2.787 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 160.991 | 164.851 | 187.739 | 170.006 | 176.340 | 179.805 | 179.920 |
| Equity | 157.738 | 162.132 | 180.307 | 163.483 | 172.728 | 172.089 | 174.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.272 | 340 |
| Short-term debt | 3.254 | 2.719 | 7.432 | 6.523 | 3.612 | 3.444 | 4.704 |
| Total debt | 3.254 | 2.719 | 7.432 | 6.523 | 3.612 | 7.716 | 5.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| May-Britt Frisenberg Buch-Kattrup | Management | 0 companies |