| Revenue | DKK 153K | -62% |
| EBITDA | DKK -993K | -21% |
| Net profit | DKK -1M | +1% |
| Total assets | DKK 6,9M | +23% |
| Equity | DKK 6,4M | +22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | -517 | 1.210 | 399 | 153 |
| Staff expenses | -1 | -84 | -2.249 | -1.220 | -1.146 |
| EBITDA | -33 | -601 | -1.039 | -821 | -993 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -601 | -1.039 | -821 | -993 |
| Net financials | -0 | -43 | -145 | -1 | -15 |
| Profit before tax | -33 | -644 | -1.185 | -822 | -1.008 |
| Tax | -12 | -295 | -410 | 195 | -0 |
| Net profit | -21 | -348 | -774 | -1.018 | -1.008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157 | 1.352 | 3.993 | 5.580 | 6.877 |
| Equity | 19 | -329 | -1.104 | 5.249 | 6.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 1.681 | 5.096 | 330 | 496 |
| Total debt | 133 | 1.681 | 5.096 | 330 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2023 | — | — |
BK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRING Speedbooting 2019 ApS | Company | 25.0% | 25.0% | 2025 |
NOSCA A/S | Company | 15.0% | 15.0% | 2024 |
Piku Invest ApS | Company | 10.0% | 10.0% | 2025 |
Brink Clausen ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 | |
Lasagna ApS | Company | 5.0% | 5.0% | 2023 |
Phoenicia Development ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Halberg Beckmann | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Mads Misiak Friis | Board of Directors | 0 companies |
| Jacob Madsen | Board of Directors | 0 companies |
| Martin Kring | Board of Directors | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Hassan Ali Bazzi | Board of Directors | 0 companies |