| Revenue | DKK 3,3M | +91% |
| EBITDA | DKK 2M | +266% |
| Net profit | DKK 1,4M | +434% |
| Total assets | DKK 14M | +17% |
| Equity | DKK 2,3M | +23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 | 1.142 | 2.109 | 1.745 | 3.325 |
| Staff expenses | -18 | -725 | -1.221 | -1.205 | -1.346 |
| EBITDA | 67 | 418 | 888 | 540 | 1.979 |
| Depreciation & amort. | -1 | -22 | -41 | -70 | -63 |
| EBIT | 66 | 396 | 847 | 470 | 1.917 |
| Net financials | -24 | -75 | -72 | -122 | -82 |
| Profit before tax | 43 | 321 | 775 | 348 | 1.835 |
| Tax | 10 | 71 | 168 | 81 | 411 |
| Net profit | 32 | 250 | 607 | 267 | 1.424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 686 | 8.504 | 7.249 | 11.935 | 13.964 |
| Equity | 432 | 1.182 | 1.789 | 1.884 | 2.309 |
| Long-term debt | 0 | 1.020 | 1.262 | 782 | 559 |
| Short-term debt | 251 | 6.282 | 4.070 | 9.126 | 11.093 |
| Total debt | 251 | 7.301 | 5.332 | 9.907 | 11.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krenzen Holding ApS | Company | 50.0% | 50.0% | 2023 |
Bang Investment ApS | Company | 50.0% | 50.0% | 2023 |
L. SMITH HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bind-Krenzen | Management | 0 companies |
| Nils Erik Lindskrog Smith | Chairman | 0 companies |
| Morten Bang Larsen | Chairman | 0 companies |
| Jankhaled Mahallati | Board of Directors | 0 companies |
| Palle Hansen | Chairman | 0 companies |
| Hagbard Clausen | Board of Directors | 0 companies |