| Revenue | DKK -247K | +204% |
| EBITDA | DKK -247K | -204% |
| Net profit | DKK 1,8M | +222% |
| Total assets | DKK 103,3M | +0% |
| Equity | DKK 55,5M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -375 | -89 | -71 | -178 | -81 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -375 | -89 | -71 | -263 | -81 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -375 | -89 | -71 | -263 | -81 | -247 |
| Net financials | 0 | -0 | -300.224 | -105.679 | -1.434 | 2.096 |
| Profit before tax | -375 | -89 | -300.294 | -105.942 | -1.515 | 1.849 |
| Tax | -82 | -20 | 102 | -0 | -0 | -0 |
| Net profit | -292 | -70 | -300.397 | -105.942 | -1.515 | 1.849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 354.671 | 414.691 | 167.100 | 103.342 | 103.340 | 103.341 |
| Equity | 352.708 | 405.637 | 140.940 | 55.201 | 53.688 | 55.537 |
| Long-term debt | 0 | 0 | 16.194 | 26.123 | 10.695 | 10.088 |
| Short-term debt | 1.964 | 9.054 | 9.967 | 5.244 | 23.179 | 25.651 |
| Total debt | 1.964 | 9.054 | 26.160 | 31.367 | 33.874 | 35.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MP Management | Management | 2023 | — | — |
RS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEBBEGÅRD INVEST A/S | Company | 33.3% | 33.3% | 2023 |
MM INVEST AF 31.10.2006 ApS | Company | 10.0% | 10.0% | 2023 |
GRLPWR Holding ApS | Company | 10.0% | 10.0% | 2021 |
KM INVEST AF 31.10.2006 ApS | Company | 10.0% | 10.0% | 2023 |
BJØRNSBO HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Nordic Secondary Fund I P/S | Company | 5.0% | 5.0% | 2023 |
IIDIA ApS | Company | 25.0% | 25.0% | 2020 |
Schmiegelow Equity ApS | Company | 15.0% | 15.0% | 2021 |
INVESTRU ApS | Company | 10.0% | 10.0% | 2020 |
Lind Family Holding A/S | Company | 5.0% | 5.0% | 2020 |
inQvation ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Frost Mathiesen | Chief Executive Officer | 0 companies |
| Morten Pedersen | Management | 0 companies |
| Rasmus Schmiegelow | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Negin Yeganegy | Board of Directors | 0 companies |
| Anders Hegelund Bjørnsbo | Board of Directors | 0 companies |
| Morten Qvist Strunge | Chairman | 0 companies |
| Nikolaj Hjulmand Leonhard-Hjorth | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Joel Palix | Board of Directors | 0 companies |