| Revenue | DKK 626K | +113% |
| EBITDA | DKK 247K | +164% |
| Net profit | DKK 177K | +194% |
| Total assets | DKK 798K | +40% |
| Equity | DKK 238K | +290% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -39 | 293 | 626 |
| Staff expenses | -0 | -200 | -379 |
| EBITDA | -39 | 93 | 247 |
| Depreciation & amort. | -7 | -13 | -13 |
| EBIT | -46 | 81 | 234 |
| Net financials | -5 | -3 | -6 |
| Profit before tax | -51 | 78 | 228 |
| Tax | -12 | 18 | 51 |
| Net profit | -39 | 60 | 177 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 202 | 571 | 798 |
| Equity | 1 | 61 | 238 |
| Long-term debt | 143 | 0 | 0 |
| Short-term debt | 59 | 505 | 551 |
| Total debt | 201 | 505 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
KB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Holding, Holstebro ApS | Company | 25.0% | 25.0% | 2023 |
M. VANGGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
Stengaard S Holding ApS | Company | 10.0% | 10.0% | 2021 |
SMS Holding, Holstebro ApS | Company | 25.0% | 25.0% | 2023 |
MA Autoriseret Fysioterapeut Holding ApS | Company | 15.0% | 15.0% | 2020 |
KK 2916 Holding ApS | Company | 25.0% | 25.0% | 2023 |
Clarup Holding ApS | Company | 10.0% | 10.0% | 2021 |
JL Autoriseret Fysioterapeut Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stuckert Askjær | Management | 0 companies |
| Klaus Bang Carstensen | Management | 0 companies |
| Jan Lundsgaard | Chairman | 0 companies |
| Christian Schmidt Clarup | Board of Directors | 0 companies |
| Thomas Bay Bech Pedersen | Chairman | 0 companies |
| Tommi Hjelmdal Ahrenholt | Board of Directors | 0 companies |
| Søren Mølgaard Sørensen | Board of Directors | 0 companies |
| Morten Vanggaard Nielsen | Board of Directors | 0 companies |