| Revenue | DKK 1,6M | -5% |
| EBITDA | DKK 2,1M | -55% |
| Net profit | DKK 1,2M | -55% |
| Total assets | DKK 35,5M | +7% |
| Equity | DKK 8,6M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 626 | 492 | 516 | 1.194 | 1.669 | 1.582 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 626 | 4.236 | 1.562 | 1.194 | 4.569 | 2.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 626 | 4.236 | 1.562 | 1.194 | 4.569 | 2.076 |
| Net financials | -113 | -462 | -583 | -388 | -1.165 | -533 |
| Profit before tax | 512 | 3.774 | 979 | 806 | 3.404 | 1.543 |
| Tax | 113 | 831 | 216 | 178 | 749 | 341 |
| Net profit | 400 | 2.943 | 763 | 628 | 2.655 | 1.202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 18.025 | 28.658 | 30.703 | 30.142 | 33.109 | 35.469 |
| Equity | 440 | 3.383 | 4.146 | 4.773 | 7.429 | 8.631 |
| Long-term debt | 6.583 | 14.456 | 14.430 | 15.379 | 15.042 | 24.045 |
| Short-term debt | 11.002 | 9.996 | 11.517 | 9.285 | 9.284 | 1.205 |
| Total debt | 17.586 | 24.452 | 25.947 | 24.664 | 24.326 | 25.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2020 | — | — |
SL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestergaard-Frandsen Holding ApS | Company | 50.0% | 50.0% | 2020 |
Jysk Kapitalinvest ApS | Company | 50.0% | 50.0% | 2021 |
SLPH ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Heide Vestergaard Frandsen | Management | 0 companies |
| Søren Leth Pedersen | Management | 0 companies |