| Revenue | DKK 1,2M | +56% |
| EBITDA | DKK 1,2M | +56% |
| Net profit | DKK 637K | +193% |
| Total assets | DKK 7M | -3% |
| Equity | DKK 1,3M | +103% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 232 | 421 | 746 | 790 | 1.234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 421 | 746 | 790 | 1.234 |
| Depreciation & amort. | -41 | -87 | -99 | -109 | -109 |
| EBIT | 191 | 334 | 647 | 682 | 1.125 |
| Net financials | -97 | -284 | -399 | -402 | -309 |
| Profit before tax | 94 | 50 | 248 | 280 | 816 |
| Tax | 20 | 11 | 55 | 62 | 179 |
| Net profit | 74 | 39 | 194 | 218 | 637 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.715 | 7.184 | 7.197 | 7.157 | 6.954 |
| Equity | 171 | 210 | 403 | 621 | 1.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.510 | 6.929 | 6.723 | 6.424 | 5.548 |
| Total debt | 6.510 | 6.929 | 6.723 | 6.424 | 5.548 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SB Founder | Founder | 2020 |
CN Management | Management | 2022 |
FB Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bech Rasmussen | Founder | 0 companies |
| Carsten Nielsen | Management | 0 companies |
| Frank Bjarke Nielsen | Founder | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |