| Revenue | DKK -37K | -108% |
| EBITDA | DKK -38K | -137% |
| Net profit | DKK -22K | -196% |
| Total assets | DKK 683K | -9% |
| Equity | DKK 16K | -58% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 741 | 537 | 257 | 456 | -37 |
| Staff expenses | -557 | -490 | -353 | -345 | -1 |
| EBITDA | 184 | 47 | -96 | 101 | -38 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -0 |
| EBIT | 153 | 16 | -127 | 70 | -38 |
| Net financials | -45 | -45 | -20 | -14 | 15 |
| Profit before tax | 107 | -29 | -146 | 56 | -22 |
| Tax | 24 | -6 | -30 | 33 | -0 |
| Net profit | 84 | -23 | -116 | 23 | -22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 958 | 808 | 834 | 751 | 683 |
| Equity | 155 | 131 | 15 | 39 | 16 |
| Long-term debt | 476 | 588 | 599 | 611 | 611 |
| Short-term debt | 324 | 89 | 219 | 101 | 56 |
| Total debt | 800 | 677 | 818 | 712 | 667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Management | Management | 2022 |
BS Founder | Founder | 2020 |
| Former (1) | ||
| Audit | 2022 – 2025 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Mühlendorph Jensen | Management | 0 companies |
| Bente Sørensen | Founder | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |
| Keld Egelund | Chairman | 0 companies |
| Stine Møller Rasmussen | Board of Directors | 0 companies |