| Revenue | DKK 327K | +87% |
| EBITDA | DKK 327K | +351% |
| Net profit | DKK 209K | +1865% |
| Total assets | DKK 923K | +45% |
| Equity | DKK 750K | +39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 413 | -83 | -100 | 204 | 175 | 327 |
| Staff expenses | -0 | -0 | -21 | -30 | -103 | -0 |
| EBITDA | 413 | -83 | -121 | 173 | 72 | 327 |
| Depreciation & amort. | -15 | -60 | -37 | -60 | -60 | -60 |
| EBIT | 398 | -143 | -158 | 113 | 12 | 267 |
| Net financials | -0 | -1 | -0 | -1 | 1 | 1 |
| Profit before tax | 397 | -145 | -158 | 112 | 14 | 268 |
| Tax | 92 | -32 | -16 | 8 | 3 | 59 |
| Net profit | 306 | -113 | -142 | 104 | 11 | 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 468 | 306 | 549 | 606 | 638 | 923 |
| Equity | 346 | 233 | 426 | 530 | 540 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 72 |
| Short-term debt | 59 | 42 | 109 | 53 | 66 | 99 |
| Total debt | 59 | 42 | 109 | 53 | 83 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2020 | — | — |
UM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pragmasoft Holding ApS | Company | 100.0% | 100.0% | 2024 |
ShareSafe ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Georg Kaaber | Management | 0 companies |
| Ulrik Michael Sjørslev Pedersen | Chief Executive Officer | 0 companies |
| Henning Voldstedlund Thuesen | Board of Directors | 0 companies |
| Imran Rashid | Board of Directors | 0 companies |
| Bjørn Kjær Klinggaard | Board of Directors | 0 companies |
| Joachim Helle-Broe | Board of Directors | 0 companies |
| Morten Krath | Board of Directors | 0 companies |
| Paw Kjærgaard Dethlefsen | Chairman | 0 companies |
| Tais Alexander Nissen | Chairman | 0 companies |