| Revenue | DKK 5,7M | -17% |
| EBITDA | DKK 311K | -64% |
| Net profit | DKK 20K | -95% |
| Total assets | DKK 4,5M | -16% |
| Equity | DKK 1,5M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.660 | 4.918 | 7.634 | 6.885 | 5.713 |
| Staff expenses | -3.590 | -4.444 | -7.001 | -6.028 | -5.402 |
| EBITDA | 1.013 | 474 | 619 | 856 | 311 |
| Depreciation & amort. | -281 | -329 | -459 | -249 | -257 |
| EBIT | 732 | 145 | 160 | 607 | 54 |
| Net financials | -54 | -65 | -64 | -80 | -15 |
| Profit before tax | 679 | 80 | 96 | 527 | 39 |
| Tax | 151 | 18 | 24 | 139 | 18 |
| Net profit | 528 | 62 | 72 | 389 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.827 | 5.979 | 7.068 | 5.410 | 4.523 |
| Equity | 928 | 465 | 472 | 1.461 | 1.481 |
| Long-term debt | 890 | 600 | 0 | 0 | 0 |
| Short-term debt | 2.877 | 4.575 | 6.051 | 3.309 | 2.849 |
| Total debt | 3.767 | 5.175 | 6.051 | 3.309 | 2.849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KH Management | Management | 2024 – 2026 |
TK Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Chief Executive Officer | 0 companies |
| Kent Høstgaard Andersen | Management | 0 companies |
| Thomas Kargaard | Management | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Jesper Møller Nordlyng | Board of Directors | 0 companies |
| Lars Bastrup | Board of Directors | 0 companies |
| Per Ole Kobberø | Chairman | 0 companies |
| Brett Hartvig Vad Jensen | Chairman | 0 companies |
| Flemming Banner Engstrup | Chairman | 0 companies |
| Pernille Lynggaard Frandsen | Board of Directors | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |
| Jacob Buus Falkesgaard | Board of Directors | 0 companies |
| Bendt Østergaard | Board of Directors | 0 companies |