| Revenue | DKK 1,2M | -36% |
| EBITDA | DKK -2,5M | +1% |
| Net profit | DKK -2,6M | -3% |
| Total assets | DKK 2,6M | +38% |
| Equity | DKK 1,4M | +189% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 3.678 | 1.902 | 1.224 |
| Staff expenses | -5.958 | -4.481 | -3.530 |
| EBITDA | -2.600 | -2.579 | -2.540 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.600 | -2.579 | -2.540 |
| Net financials | -3 | 3 | -103 |
| Profit before tax | -2.603 | -2.576 | -2.643 |
| Tax | -0 | -0 | -0 |
| Net profit | -2.603 | -2.576 | -2.643 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 3.111 | 1.860 | 2.561 |
| Equity | 37 | -1.540 | 1.367 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.074 | 3.400 | 1.194 |
| Total debt | 3.074 | 3.400 | 1.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shine A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Adlor-Andersen | Chief Executive Officer | 0 companies |
| Erik Frank Kofoed | Chief Executive Officer | 0 companies |
| Steen Rath | Chief Executive Officer | 0 companies |
| Martin Hegelund Møller | Chief Executive Officer | 0 companies |
| Claus Kjær Jørgensen | Board of Directors | 0 companies |
| Philip Stendell Dahlstrøm | Board of Directors | 0 companies |