| Revenue | DKK 6,2M | +34% |
| EBITDA | DKK 19,9M | +329% |
| Net profit | DKK 10,7M | +430% |
| Total assets | DKK 140,2M | +11% |
| Equity | DKK 14,2M | +313% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -189 | 19.158 | 454 | 4.645 | 6.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.656 | 19.158 | -19.040 | 4.645 | 19.946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.656 | 19.158 | -19.040 | 4.645 | 19.946 |
| Net financials | 0 | 19.275 | -2.016 | -7.898 | -7.357 |
| Profit before tax | -1.656 | 18.959 | -21.056 | -3.254 | 12.589 |
| Tax | -0 | 3.952 | -3.952 | -0 | 1.855 |
| Net profit | -1.656 | 15.006 | -17.104 | -3.254 | 10.734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.207 | 66.398 | 127.734 | 126.269 | 140.237 |
| Equity | -1.616 | 13.390 | 6.678 | 3.425 | 14.159 |
| Long-term debt | 0 | 0 | 69.019 | 95.864 | 96.525 |
| Short-term debt | 8.824 | 49.056 | 52.036 | 26.980 | 27.698 |
| Total debt | 8.824 | 49.056 | 121.055 | 122.844 | 124.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2020 | — | — |
TH Management | Management | 2023 | — | — |
AJ Management | Management | 2020 | — | — |
RØ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILT Invest ApS | Company | 100.0% | 100.0% | 2025 |
ROP Ejendomsinvest ApS | Company | 100.0% | 100.0% | 2021 |
VESTEA ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aaron Grayson Dorseth | Management | 0 companies |
| Thomas Hvalsø Hansen | Management | 0 companies |
| Antony Jørgen Nygaard | Management | 0 companies |
| René Ølsegaard Petersen | Management | 0 companies |