| Revenue | DKK -21K | -6% |
| EBITDA | DKK -21K | +6% |
| Net profit | DKK 1,8M | +21% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 4,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -29 | -43 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.689 | -29 | -43 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.689 | -29 | -43 | -22 | -21 |
| Net financials | 1.558 | 1.184 | 1.066 | 1.530 | 1.858 |
| Profit before tax | 1.536 | 1.156 | 1.023 | 1.507 | 1.837 |
| Tax | -38 | -31 | -28 | -23 | -11 |
| Net profit | 1.575 | 1.187 | 1.051 | 1.530 | 1.849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.729 | 5.027 | 4.732 | 4.765 | 4.789 |
| Equity | 1.992 | 2.579 | 2.930 | 3.910 | 4.109 |
| Long-term debt | 2.850 | 1.550 | 842 | 0 | 0 |
| Short-term debt | 888 | 898 | 960 | 855 | 681 |
| Total debt | 3.738 | 2.448 | 1.802 | 855 | 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Frost Adamsen | Management | 0 companies |
| Anja Adamsen | Board of Directors | 0 companies |
| Jørgen Frost | Chairman | 0 companies |