| Revenue | DKK 149K | -11% |
| EBITDA | DKK 149K | -11% |
| Net profit | DKK 84K | +174% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 951K | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 747 | 96 | 181 | 167 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 747 | 96 | 181 | 167 | 149 |
| Depreciation & amort. | -0 | -77 | -77 | -39 | -39 |
| EBIT | 747 | 19 | 104 | 128 | 111 |
| Net financials | -21 | -15 | -280 | -246 | -20 |
| Profit before tax | 726 | 4 | -176 | -117 | 91 |
| Tax | 164 | 6 | 5 | -4 | 7 |
| Net profit | 562 | -2 | -180 | -114 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.700 | 5.274 | 4.469 | 4.462 | 4.534 |
| Equity | 1.163 | 1.161 | 981 | 867 | 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 |
| Short-term debt | 3.532 | 4.108 | 3.455 | 3.545 | 3.484 |
| Total debt | 3.532 | 4.108 | 3.455 | 3.545 | 3.525 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TV Management | Management | 2020 |
RS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Velbæk Fiedler | Management | 0 companies |
| Rene Saandvig Nielsen | Management | 0 companies |