| Revenue | — | — |
| EBITDA | DKK -16M | -24% |
| Net profit | DKK -16,2M | +22% |
| Total assets | DKK 16,3M | +13% |
| Equity | DKK -44,5M | -57% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -0 | 7.033 | 8.323 | — |
| Staff expenses | -4 | -9.311 | -10.452 | -12.497 |
| EBITDA | 7 | -13.724 | -12.858 | -15.953 |
| Depreciation & amort. | -0 | 1.503 | -13.286 | -0 |
| EBIT | 7 | -15.227 | -26.144 | -15.953 |
| Net financials | -0 | -567 | -1.352 | -3.965 |
| Profit before tax | 7 | -15.794 | -27.496 | -19.918 |
| Tax | 2 | -3.698 | -6.794 | -3.767 |
| Net profit | 6 | -12.096 | -20.702 | -16.151 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 19 | 21.448 | 14.466 | 16.289 |
| Equity | 4 | -7.650 | -28.352 | -44.501 |
| Long-term debt | 0 | 0 | 0 | 635 |
| Short-term debt | -15 | 28.494 | 42.818 | 60.790 |
| Total debt | -15 | 28.494 | 42.818 | 60.790 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
OK Management | Management | 1974 – 1990 |
KF Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
HH Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
PS Management | Management | 2012 – 2016 |
SG Management | Management | 1974 – 1999 |
KS Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
JH Chief Executive Officer | Chief Executive Officer | 1974 – 1991 |
MW Chief Executive Officer | Chief Executive Officer | 2000 – 2002 |
NJ Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
BW Chief Executive Officer | Chief Executive Officer | 2002 – 2005 |
KP Management | Management | 1974 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 1998 – 1999 | |
| Chairman | 1974 – 2000 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2014 – 2016 | |
| Chairman | 1974 – 1988 | |
| Board of Directors | 1974 – 1989 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 1974 – 1990 | |
| Chairman | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Kjær | Management | 0 companies |
| Kjeld Frank Lucas | Chief Executive Officer | 0 companies |
| Henrik Højsholt Nielsen | Chief Executive Officer | 0 companies |
| Peter Schrøder | Management | 0 companies |
| Søren Greve Larsen | Management | 0 companies |
| Karl Skovbæch Pedersen | Chief Executive Officer | 0 companies |
| Johannes Husum Vilsøe | Chief Executive Officer | 0 companies |
| Marius Winther Rasmussen | Chief Executive Officer | 0 companies |
| Niels Johansson | Chief Executive Officer | 0 companies |
| Bjørnar Westgaard | Chief Executive Officer | 0 companies |
| Kenneth Petersen | Management | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Lars Krokstedt | Chairman | 0 companies |
| Hans Jacob Carstensen | Board of Directors | 0 companies |
| Søren Fogtdal | Chairman | 0 companies |
| Torben Krog | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Frank Dieter Knau | Chairman | 0 companies |
| Steffen Kragh | Board of Directors | 0 companies |
| Annette Schmidt | Board of Directors | 0 companies |
| Helle Bjørnskov Fischer | Board of Directors | 0 companies |
| Cato Praner | Board of Directors | 0 companies |
| Torsten Bjerre Rasmussen | Chairman | 0 companies |
| Jan Oscar Frøshaug | Chairman | 0 companies |
| Stig Windfeld | Board of Directors | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Karen Jarman Jørgensen | Board of Directors | 0 companies |
| Tom Harald Eklund Jenssen | Chairman | 0 companies |