| Revenue | DKK 725K | -2% |
| EBITDA | DKK 285K | +14% |
| Net profit | DKK 201K | +16% |
| Total assets | DKK 1,3M | +24% |
| Equity | DKK 1,1M | +22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 441 | 974 | 959 | 739 | 725 |
| Staff expenses | -234 | -610 | -417 | -489 | -439 |
| EBITDA | 207 | 364 | 542 | 251 | 285 |
| Depreciation & amort. | -4 | -28 | -28 | -28 | -28 |
| EBIT | 202 | 336 | 514 | 223 | 258 |
| Net financials | -0 | -2 | -2 | 0 | 1 |
| Profit before tax | 202 | 334 | 512 | 223 | 259 |
| Tax | 42 | 74 | 113 | 50 | 57 |
| Net profit | 160 | 260 | 399 | 173 | 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 914 | 1.091 | 999 | 1.079 | 1.339 |
| Equity | 200 | 410 | 750 | 923 | 1.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 709 | 676 | 246 | 156 | 215 |
| Total debt | 709 | 676 | 246 | 156 | 215 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EE Management | Management | 2020 |
DM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Elisabeth Melgaard Jacobsen | Management | 0 companies |
| Daniel Melgaard Jacobsen | Management | 0 companies |