| Revenue | DKK -354K | -51% |
| EBITDA | DKK -354K | +84% |
| Net profit | DKK -2,5M | +27% |
| Total assets | DKK 6,4M | -6% |
| Equity | DKK -24,4M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.393 | -4.546 | 1.545 | -717 | -354 |
| Staff expenses | -2.373 | -6.028 | -5.229 | -1.296 | -0 |
| EBITDA | -3.062 | -5.394 | -3.821 | -2.169 | -354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.062 | -5.394 | -3.821 | -2.169 | -354 |
| Net financials | -441 | -1.201 | -1.338 | -1.780 | -2.160 |
| Profit before tax | -3.503 | -6.594 | -5.158 | -3.949 | -2.514 |
| Tax | 1.352 | 2.590 | -762 | -446 | 31 |
| Net profit | -4.855 | -9.184 | -4.396 | -3.503 | -2.545 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.786 | 10.624 | 7.643 | 6.817 | 6.391 |
| Equity | -4.815 | -13.999 | -18.395 | -21.898 | -24.443 |
| Long-term debt | 20.356 | 23.678 | 24.992 | 26.794 | 29.120 |
| Short-term debt | 245 | 945 | 1.046 | 1.012 | 1.714 |
| Total debt | 20.601 | 24.623 | 26.038 | 27.806 | 30.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2020 | — | — |
NL Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hadrup BioMed Holding ApS | Company | 33.3% | 33.3% | 2020 |
BIOARC HOLDING APS | Company | 33.3% | 33.3% | 2020 |
MOLIOR HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Reker Cordt | Management | 0 companies |
| Nicholas Lerche-Gredal | Unofficial title | 0 companies |
| Søren Nyboe Jakobsen | Board of Directors | 0 companies |
| Sine Hadrup | Chairman | 0 companies |