| Revenue | DKK 88,3M | -40% |
| EBITDA | DKK 35,7M | -76% |
| Net profit | DKK -35,9M | -348% |
| Total assets | DKK 2,3B | +24% |
| Equity | DKK 303M | -11% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1 | -147 | 9.611 | 146.604 | 88.253 |
| Staff expenses | -0 | -0 | -0 | -415 | -16.973 |
| EBITDA | -1 | -147 | 6.407 | 146.624 | 35.726 |
| Depreciation & amort. | -0 | -0 | -0 | -88.581 | -34.950 |
| EBIT | -1 | -147 | 6.407 | 58.043 | 776 |
| Net financials | 0 | -1 | 0 | -39.442 | -43.164 |
| Profit before tax | -1 | -147 | 6.407 | 18.601 | -42.388 |
| Tax | -0 | 155 | 1.410 | 4.092 | -6.441 |
| Net profit | -1 | -303 | 4.997 | 14.509 | -35.947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.392 | 544.886 | 1.254.178 | 1.824.079 | 2.261.030 |
| Equity | 39 | -203 | 4.794 | 338.935 | 302.988 |
| Long-term debt | 3.152 | 175.520 | 1.195.631 | 454.123 | 1.829.385 |
| Short-term debt | 201 | 342.251 | 23.991 | 991.773 | 86.534 |
| Total debt | 3.353 | 517.772 | 1.219.622 | 1.445.897 | 1.915.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
YT Management | Management | 2025 | — | — |
TY Management | Management | 2023 | — | — |
JZ Management | Management | 2020 | — | — |
KE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kassø Midco ApS | Company | 100.0% | 100.0% | 2022 |
Dansk Erhvervsbørs ApS | Company | 5.0% | 5.0% | 2021 |
EE PV Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Alcaraz Frederiksen | Chief Executive Officer | 0 companies |
| Yoshinori Tsunokawa | Management | 0 companies |
| Toshikazu Yamazaki | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Mikael Dystrup Pedersen | Board of Directors | 0 companies |