| Revenue | — | — |
| EBITDA | DKK -19K | +4% |
| Net profit | DKK -120K | -111% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 204K | -37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | 5 | -8 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 5 | -8 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 5 | -8 | -20 | -19 |
| Net financials | -87 | 13.046 | -10 | -53 | -134 |
| Profit before tax | -98 | 13.051 | -18 | -73 | -154 |
| Tax | -20 | -20 | -4 | -16 | -34 |
| Net profit | -78 | 13.071 | -14 | -57 | -120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.452 | 17.533 | 4.892 | 4.415 | 4.449 |
| Equity | -38 | 13.033 | 380 | 324 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.244 |
| Short-term debt | 4.490 | 4.501 | 4.512 | 4.091 | 1 |
| Total debt | 4.490 | 4.501 | 4.512 | 4.091 | 4.245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
KB Management | Management | 2020 – 2021 |
DH Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kris Breinbjerg Andersen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |