| Revenue | DKK 11,5M | +2% |
| EBITDA | DKK 1,7M | -75% |
| Net profit | DKK 2,3M | -69% |
| Total assets | DKK 275M | -3% |
| Equity | DKK 275M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -502 | 1.617 | 10.851 | 11.311 | 11.537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -502 | 57.732 | 15.556 | 6.809 | 1.711 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | 57.732 | 15.556 | 6.809 | 1.711 |
| Net financials | 0 | 56.273 | 5.607 | -3.558 | -9.447 |
| Profit before tax | -502 | 57.890 | 16.023 | 7.270 | 2.257 |
| Tax | -0 | 12.592 | -12.202 | -0 | -0 |
| Net profit | -502 | 45.298 | 28.224 | 7.270 | 2.257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115.616 | 266.072 | 281.791 | 282.824 | 275.023 |
| Equity | 9.538 | 54.836 | 275.461 | 282.731 | 274.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106.078 | 198.890 | 6.330 | 93 | 35 |
| Total debt | 106.078 | 198.890 | 6.330 | 93 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2020 | — | — |
ST Management | Management | 2020 | — | — |
TP | Founder | 2020 | — | — |
MR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION KP DANMARK A/S | Company | 50.0% | 50.0% | 2021 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 20.0% | 20.0% | 2021 |
Pensionskassen Arkitekter & Designere | Company | 10.0% | 10.0% | 2021 |
PENSIONSKASSEN FOR TEKNIKUM- OG DIPLOMINGENIØRER | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Thorsbrenner | Management | 0 companies |
| Stig Thorsen | Management | 0 companies |
| Taube Property Development AB | Founder | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |