| Revenue | DKK -158K | +267% |
| EBITDA | DKK -158K | -267% |
| Net profit | DKK 7,8M | -42% |
| Total assets | DKK 39,3M | -5% |
| Equity | DKK 26,6M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -219 | 0 | -259 | -43 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -219 | -200 | -259 | -43 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -200 | -259 | -43 | -158 |
| Net financials | 6.415 | 9.283 | 13.953 | 13.506 | 7.898 |
| Profit before tax | 6.196 | 9.082 | 13.695 | 13.463 | 7.741 |
| Tax | -15 | 21 | -48 | -10 | -35 |
| Net profit | 6.211 | 9.062 | 13.743 | 13.473 | 7.776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.547 | 18.481 | 30.216 | 41.523 | 39.344 |
| Equity | 17.447 | 13.357 | 27.118 | 29.451 | 26.590 |
| Long-term debt | 821 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 5.124 | 2.947 | 12.072 | 12.754 |
| Total debt | 1.100 | 5.124 | 3.098 | 12.072 | 12.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy | Deputy | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IØ Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
T.L. Gellert Holding ApS | Company | 15.0% | 15.0% | 2022 |
T. Bager Holding ApS | Company | 15.0% | 15.0% | 2022 |
PVF Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Erik Hillestad | Deputy | 0 companies |
| Henrik Hansen | Chief Executive Officer | 0 companies |
| Inge Ørstad | Deputy | 0 companies |
| Nicholas Andrew Emery | Deputy Chairman | 0 companies |
| Peter Vestergaard Forsberg | Board of Directors | 0 companies |
| Lars Bo Petersen | Board of Directors | 0 companies |
| Pierre Warlop | Board of Directors | 0 companies |
| Tonni Vozny Bager | Board of Directors | 0 companies |
| Øyvind Engesrønning | Chairman | 0 companies |
| Thomas Langkjær Gellert | Board of Directors | 0 companies |
| Robert Philip Brown | Board of Directors | 0 companies |