| Revenue | DKK 184K | +38% |
| EBITDA | DKK 184K | +38% |
| Net profit | DKK 107K | +69% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 316K | +51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 | 107 | 63 | 133 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 107 | 63 | 133 | 184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 107 | 63 | 133 | 184 |
| Net financials | -28 | -50 | -51 | -51 | -47 |
| Profit before tax | 69 | 57 | 12 | 82 | 137 |
| Tax | 16 | 12 | 3 | 19 | 30 |
| Net profit | 53 | 44 | 9 | 63 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.767 | 1.796 | 1.771 | 1.812 | 1.909 |
| Equity | 93 | 137 | 146 | 209 | 316 |
| Long-term debt | 1.071 | 1.018 | 963 | 911 | 853 |
| Short-term debt | 604 | 641 | 662 | 691 | 740 |
| Total debt | 1.675 | 1.659 | 1.625 | 1.603 | 1.593 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SN Founder | Founder | 2020 |
KO Founder | Founder | 2020 |
ON Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Siar Nazir | Founder | 0 companies |
| Khatera Osman | Founder | 0 companies |
| Omar Nazir | Chief Executive Officer | 0 companies |