| Revenue | DKK -4,7M | +21% |
| EBITDA | DKK -8,4M | -7% |
| Net profit | DKK -17,1M | -17% |
| Total assets | DKK 8,8M | -42% |
| Equity | DKK -18,1M | -36% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.391 | -4.328 | -7.543 | -3.894 | -4.722 |
| Staff expenses | -832 | -2.319 | -4.734 | -3.925 | -3.677 |
| EBITDA | -3.223 | -6.647 | -12.277 | -7.820 | -8.399 |
| Depreciation & amort. | -358 | -1.333 | -3.066 | -4.528 | -6.759 |
| EBIT | -3.581 | -7.979 | -15.343 | -12.347 | -15.158 |
| Net financials | -71 | -676 | -2.909 | -1.666 | -1.895 |
| Profit before tax | -3.652 | -8.655 | -18.252 | -14.013 | -17.053 |
| Tax | -506 | 1 | -614 | 614 | -0 |
| Net profit | -3.146 | -8.656 | -17.637 | -14.627 | -17.053 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.968 | 34.102 | 20.362 | 15.207 | 8.792 |
| Equity | -330 | -2.863 | 1.333 | -13.305 | -18.122 |
| Long-term debt | 4.515 | 9.379 | 7.736 | 14.433 | 18.161 |
| Short-term debt | 784 | 27.586 | 11.293 | 14.079 | 8.753 |
| Total debt | 5.298 | 36.965 | 19.029 | 28.512 | 26.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Permaneo ApS | Company | 20.0% | 20.0% | 2025 |
SCM INVESTMENTS ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2022 | |
Value Ventures ApS | Company | 5.0% | 5.0% | 2024 |
POW INVEST ApS | Company | 5.0% | 5.0% | 2025 |
MANAO SOFTWARE ApS | Company | 5.0% | 5.0% | 2020 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2023 |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2022 |
JBO INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Balle Olesen Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ankerstjerne Overgaard | Management | 0 companies |
| Tuomas Ristonpoika Kosonen | Board of Directors | 0 companies |
| Kenneth Ahlquist | Board of Directors | 0 companies |
| Christopher Mosses | Chairman | 0 companies |
| Hans Martin Jørgensen | Chairman | 0 companies |
| Per Niklas Johan Gottfrid Thörnestad | Board of Directors | 0 companies |
| Pehr Åke Börje Petersson | Board of Directors | 0 companies |
| Claus Methmann Christensen | Board of Directors | 0 companies |