| Revenue | DKK 3,6M | +137% |
| EBITDA | DKK 3,5M | +128% |
| Net profit | DKK 1,5M | +2935% |
| Total assets | DKK 62,7M | +3% |
| Equity | DKK 24,7M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 417 | 581 | 1.300 | 1.517 | 3.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 417 | 581 | 1.300 | 1.517 | 3.456 |
| Depreciation & amort. | -455 | -251 | -444 | -606 | -563 |
| EBIT | -38 | 331 | 856 | 911 | 2.893 |
| Net financials | -3 | -207 | -582 | -992 | -1.064 |
| Profit before tax | -40 | 124 | 274 | -81 | 1.829 |
| Tax | -9 | 28 | 58 | -29 | 366 |
| Net profit | -32 | 96 | 216 | -52 | 1.463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.067 | 41.425 | 58.431 | 61.166 | 62.743 |
| Equity | 9.973 | 16.069 | 23.284 | 23.233 | 24.696 |
| Long-term debt | 0 | 24.653 | 33.896 | 37.029 | 36.486 |
| Short-term debt | 94 | 703 | 1.220 | 692 | 1.223 |
| Total debt | 94 | 25.356 | 35.115 | 37.720 | 37.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Nygaard Holding ApS | Company | 100.0% | 100.0% | 2024 |
NYGAARD. HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2020 | |
TMVN Invest ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Mogensen Nygaard | Management | 0 companies |
| Christian Mosevang Nygaard | Board of Directors | 0 companies |
| Nikolaj Mosevang Nygaard | Board of Directors | 0 companies |
| Jens Christian Hillebrenner Nygaard | Board of Directors | 0 companies |