| Revenue | DKK 1,7M | +280% |
| EBITDA | DKK -289K | -492% |
| Net profit | DKK -243K | -399% |
| Total assets | DKK 4,8M | +360% |
| Equity | DKK -403K | -7447% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -68 | -43 | 441 | 1.675 |
| Staff expenses | -0 | -0 | -0 | -367 | -1.964 |
| EBITDA | -11 | -68 | -43 | 74 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 |
| EBIT | -11 | -68 | -43 | 74 | -314 |
| Net financials | 0 | -1 | -3 | -20 | -60 |
| Profit before tax | -11 | -69 | -46 | 54 | -374 |
| Tax | -0 | -0 | -0 | -27 | -131 |
| Net profit | -11 | -69 | -46 | 81 | -243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 | 153 | 49 | 1.048 | 4.824 |
| Equity | 29 | -40 | -87 | -5 | -403 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.526 |
| Short-term debt | 5 | 194 | 136 | 922 | 2.138 |
| Total debt | 5 | 194 | 136 | 922 | 4.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAYO.S International ApS | Company | 33.3% | 33.3% | 2026 |
Ibsen Pile Technology ApS | Company | 33.3% | 33.3% | 2021 |
Jordprofil ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ibsen | Management | 0 companies |
| Jens Jakob Porsmose | Board of Directors | 0 companies |
| Niels Thorup Madsen | Chairman | 0 companies |
| Lars Bo Ibsen | Board of Directors | 0 companies |