| Revenue | DKK 2M | +35% |
| EBITDA | DKK 313K | +1069% |
| Net profit | DKK 292K | +394% |
| Total assets | DKK 587K | +87% |
| Equity | DKK -143K | +67% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 | 419 | 1.082 | 1.446 | 1.956 |
| Staff expenses | -135 | -539 | -1.395 | -1.439 | -1.643 |
| EBITDA | -31 | -120 | -313 | 27 | 313 |
| Depreciation & amort. | -0 | -0 | -2 | 12 | 12 |
| EBIT | -31 | -120 | -315 | 14 | 301 |
| Net financials | 0 | 0 | -10 | -13 | -8 |
| Profit before tax | -31 | -120 | -325 | 1 | 292 |
| Tax | -5 | -25 | -70 | 100 | 1 |
| Net profit | -26 | -95 | -255 | -99 | 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 | 183 | 309 | 314 | 587 |
| Equity | 14 | -81 | -336 | -435 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 264 | 645 | 749 | 730 |
| Total debt | 91 | 264 | 645 | 749 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Culmsee | Chief Executive Officer | 0 companies |
| Steffen Sander Klein | Board of Directors | 0 companies |
| Michael Goldbech | Chairman | 0 companies |