| Revenue | — | — |
| EBITDA | DKK -317K | +5% |
| Net profit | DKK 89,1M | +20% |
| Total assets | DKK 557,6M | +23% |
| Equity | DKK 515,8M | +20% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.265.678 | 0 | — | — | — | — | — |
| Staff expenses | -963.705 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 338.634 | -49 | -239 | -281 | -317 | -333 | -317 |
| Depreciation & amort. | -142.371 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196.263 | -49 | -239 | -281 | -317 | -333 | -317 |
| Net financials | -68.359 | 32.885 | 25.171 | 33.598 | 74.372 | 74.644 | 89.268 |
| Profit before tax | 127.904 | 32.836 | 24.932 | 33.317 | 74.055 | 74.311 | 88.951 |
| Tax | 35.946 | 1 | 127 | -122 | 247 | 242 | -142 |
| Net profit | 91.958 | 32.835 | 24.805 | 33.439 | 73.808 | 74.069 | 89.093 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.928.157 | 227.809 | 256.699 | 313.739 | 383.448 | 453.858 | 557.645 |
| Equity | 390.623 | 216.522 | 247.690 | 296.362 | 357.173 | 430.809 | 515.802 |
| Long-term debt | 620.534 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917.000 | 11.287 | 9.009 | 17.377 | 26.275 | 23.049 | 41.843 |
| Total debt | 1.537.534 | 11.287 | 9.009 | 17.377 | 26.275 | 23.049 | 41.843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|