| Revenue | DKK 4,1M | +149% |
| EBITDA | DKK -645K | +80% |
| Net profit | DKK -743K | +73% |
| Total assets | DKK 19,2M | +44% |
| Equity | DKK 2M | -27% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -886 | -1.008 | 1.663 | 4.144 |
| Staff expenses | -859 | -3.000 | -4.913 | -4.790 |
| EBITDA | -1.745 | -4.008 | -3.250 | -645 |
| Depreciation & amort. | -0 | -0 | -235 | -401 |
| EBIT | -1.745 | -4.008 | -3.485 | -1.046 |
| Net financials | -1 | -3 | -10 | 94 |
| Profit before tax | -1.746 | -4.011 | -3.495 | -953 |
| Tax | -384 | -892 | -761 | -210 |
| Net profit | -1.362 | -3.119 | -2.734 | -743 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 9.127 | 8.811 | 13.317 | 19.239 |
| Equity | 8.638 | 5.518 | 2.785 | 2.042 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 3.293 | 10.533 | 17.198 |
| Total debt | 490 | 3.293 | 10.533 | 17.198 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
HG Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Gustav Tønnessen | Chief Executive Officer | 0 companies |
| Henrik Graakjær Eriksen | Chief Executive Officer | 0 companies |
| Tore Rasmussen | Chairman | 0 companies |
| Arvid Woll | Board of Directors | 0 companies |
| Jesper Graakjær Eriksen | Board of Directors | 0 companies |
| Ingve Rasmussen | Board of Directors | 0 companies |
| Alv Kåre Rasmussen | Board of Directors | 0 companies |
| Johannes Rasmussen | Chairman | 0 companies |
| Asger Drewes Jørgensen | Board of Directors | 0 companies |
| Dag Kroslid | Board of Directors | 0 companies |