| Revenue | DKK 2,6M | -14% |
| EBITDA | DKK -105K | -125% |
| Net profit | DKK -288K | -351% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK -166K | -236% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.189 | 4.185 | 3.294 | 3.144 | 3.033 | 2.613 |
| Staff expenses | -2.235 | -3.812 | -3.259 | -2.795 | -2.606 | -2.718 |
| EBITDA | -46 | 374 | 35 | 349 | 427 | -105 |
| Depreciation & amort. | -19 | -183 | -216 | -230 | -249 | -234 |
| EBIT | -65 | 190 | -181 | 119 | 178 | -339 |
| Net financials | -32 | -36 | -22 | -16 | -29 | -66 |
| Profit before tax | -96 | 154 | -203 | 103 | 149 | -369 |
| Tax | -21 | 34 | -45 | 22 | 34 | -81 |
| Net profit | -75 | 120 | -159 | 81 | 115 | -288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.520 | 3.424 | 2.144 | 1.945 | 1.656 | 1.584 |
| Equity | -35 | 85 | -74 | 7 | 122 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.555 | 3.300 | 2.206 | 1.877 | 1.496 | 1.750 |
| Total debt | 3.555 | 3.300 | 2.206 | 1.877 | 1.496 | 1.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corsa Bryggen ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lytje | Management | 0 companies |