| Revenue | DKK 26,9M | -33% |
| EBITDA | DKK 26,9M | -33% |
| Net profit | DKK 13,1M | -48% |
| Total assets | DKK 498,6M | +81% |
| Equity | DKK 180,2M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 23.256 | 107.808 | 39.875 | 26.913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 23.256 | 107.808 | 39.875 | 26.913 |
| Depreciation & amort. | -0 | -5.821 | -9.295 | -9.499 | -9.301 |
| EBIT | -13 | 17.435 | 98.514 | 30.376 | 17.611 |
| Net financials | 0 | -2.504 | -1.554 | -5.392 | -4.557 |
| Profit before tax | -13 | 14.931 | 96.960 | 24.984 | 13.055 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 14.931 | 96.960 | 24.984 | 13.055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172.887 | 274.000 | 293.849 | 275.551 | 498.589 |
| Equity | 30.587 | 39.803 | 145.157 | 167.946 | 180.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 304.780 |
| Short-term debt | 142.300 | 228.635 | 148.692 | 107.605 | 13.303 |
| Total debt | 142.300 | 228.635 | 148.692 | 107.605 | 318.083 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæk Just | Chairman | 0 companies |
| Jens Rasmussen | Board of Directors | 0 companies |
| Jesper Brøchner Thing | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Chairman | 0 companies |
| Pia Fisker Olesen | Board of Directors | 0 companies |
| Lasse Yde Holst | Board of Directors | 0 companies |