| Revenue | DKK 668K | +186% |
| EBITDA | DKK 100K | +831% |
| Net profit | DKK 50K | +703% |
| Total assets | DKK 527K | +97% |
| Equity | DKK 237K | +27% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 360 | 298 | 222 | 233 | 668 |
| Staff expenses | -295 | -291 | -220 | -223 | -568 |
| EBITDA | 65 | 7 | 2 | 11 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -32 |
| EBIT | 65 | 7 | 2 | 10 | 68 |
| Net financials | -2 | -3 | -0 | 0 | 1 |
| Profit before tax | 63 | 4 | 2 | 10 | 68 |
| Tax | 15 | 4 | 2 | 4 | 18 |
| Net profit | 48 | 1 | -0 | 6 | 50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 360 | 373 | 260 | 268 | 527 |
| Equity | 181 | 181 | 181 | 187 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 192 | 80 | 79 | 290 |
| Total debt | 179 | 192 | 80 | 79 | 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Smedegaard | Management | 0 companies |